| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 109,354,317,871.2 | 10,235,480 | 11,539,141.3 | 13,796,572.1 | 12,788,452.3 | - | |
COGS | 41,639,304,144.6 | 3,409,439.6 | 5,192,346.7 | 4,980,186.7 | 4,662,496.5 | - | |
Gross Profit | 67,715,013,726.6 | 6,826,040.3 | 6,346,794.6 | 8,816,385.5 | 8,125,955.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 34,175,098,012.9 | 3,705,009.7 | 2,910,168 | 4,468,905.8 | 3,376,875.4 | 3,532,045.2 | |
Total Operating Expenses | 30,155,675,911.4 | 2,786,726.7 | 3,384,109.9 | 4,347,479.7 | 4,749,080.5 | 6,147,762.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,255,121,459.5 | 417,473.9 | 1,442,522.8 | 911,639.9 | 952,273.5 | 886,490.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22,931,631,820.6) | (1,607,210.6) | (1,585,778) | (1,403,040) | (1,530,308.8) | (1,179,203.9) | |
Interest Income | 5,617,796,123.7 | 332,398.3 | 612,354.9 | 428,124.5 | 379,889.8 | 271,860.2 | |
Income Tax Expense | 116,650,481.4 | 4,806.1 | 10,280.4 | 27,731.9 | 17,088.5 | 10,651.4 | |
Net Income | |||||||
Net Income | 19,266,043,402 | 2,433,146.9 | 1,945,467.4 | 4,359,063.8 | 2,545,380.7 | - | |
Supplemental | |||||||
EBIT | 45,595,898,124 | 4,329,683.5 | 3,855,515.3 | 6,348,442.5 | 4,405,135.8 | - | |
EBITDA | 51,784,821,488.6 | 4,777,791.5 | 3,914,806.2 | 6,419,211.5 | 4,489,679.4 | - | |
