

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.008054 | 0.0356 | 0.003407 | 0.785453 | 1.117452 | 1.423047 | |
COGS | 0.003505 | 0.0136 | 0.001149 | 0.442289 | 0.664517 | 0.751352 | |
Gross Profit | 0.004549 | 0.022 | 0.002258 | 0.343164 | 0.452935 | 0.671695 | |
Operating Expenses & Income | |||||||
Operating Income | (4.015523) | (0.965577) | (4.102355) | (1.471978) | (0.994628) | (0.640301) | |
Total Operating Expenses | 4.020072 | 0.987574 | 4.105762 | 2.257431 | 2.11208 | 2.063348 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.017275 | 0.98433 | 4.022913 | 1.815142 | 1.447563 | 1.311996 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.535688) | - | - | (0.0109) | (0.0601) | (0.107489) | |
Interest Income | - | - | 0.001128 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.640806) | (0.965577) | (4.116227) | (1.482843) | (1.037475) | (0.730564) | |
Supplemental | |||||||
EBIT | (4.105118) | (0.965577) | (4.102355) | - | - | - | |
EBITDA | (4.102321) | (0.962333) | - | - | - | - | |