

| 2012 | 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49.32 | 52.73 | 61.42 | 27.13 | 2.384 | 0.635588 | |
COGS | 19.47 | 27.05 | 31.14 | 16.03 | 1.469 | 0.652369 | |
Gross Profit | 29.85 | 25.68 | 30.28 | 11.1 | 0.915174 | (0.0735) | |
Operating Expenses & Income | |||||||
Operating Income | (20.18) | 0.508221 | (1.313) | (23.76) | (3.564) | 2.785524 | |
Total Operating Expenses | 41.99 | 24.61 | 31.59 | 34.86 | 4.479 | (3.173416) | |
R&D Expenses | 4.476 | 3.229 | 2.766 | 4.021 | 1.144 | 2.288044 | |
Selling General & Admin Expenses | 5.951322 | 6.092139 | 7.718 | 4.649 | 2.431 | 3.554335 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0844) | (0.367493) | (0.154547) | (0.283596) | (0.206195) | (0.20131) | |
Interest Income | - | - | - | - | 0.001165 | - | |
Income Tax Expense | (1.576) | 1.847 | (3.314) | 1.32 | 2.653 | 5.881744 | |
Net Income | |||||||
Net Income | (20) | 0.809046 | 4.848 | (25.11) | (5.698) | 0.888673 | |
Supplemental | |||||||
EBIT | (21.49) | 3.024 | 1.689 | (23.51) | (2.839) | 3.61472 | |
EBITDA | (19.66) | 5.810702 | 4.775188 | (21.19) | (1.696462) | 4.720264 | |