

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0191 | - | - | - | - | - | |
COGS | 0.0276 | - | - | - | - | - | |
Gross Profit | (0.008438) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.456402) | (2.311031) | (3.23507) | (1.422653) | (1.317615) | (1.996606) | |
Total Operating Expenses | 1.375883 | 2.311031 | 3.077103 | 1.422653 | 1.317615 | 1.897034 | |
R&D Expenses | - | 0.242827 | 0.169173 | - | - | - | |
Selling General & Admin Expenses | 0.997899 | 1.732599 | 1.948755 | 1.392653 | 1.317615 | 1.318154 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.156263) | (1.445586) | (1.111925) | (0.574696) | (0.111053) | (0.155808) | |
Interest Income | 0.007592 | 0.001318 | 0.0572 | 0.110704 | - | - | |
Income Tax Expense | (2.384606) | 1.737715 | 0.169731 | 0.14678 | - | - | |
Net Income | |||||||
Net Income | (6.277075) | (4.195498) | (4.516726) | (1.991322) | 1.603075 | 0.515713 | |
Supplemental | |||||||
EBIT | (5.033646) | (2.699039) | (3.23507) | (1.422653) | (1.317615) | (1.996606) | |
EBITDA | (4.979278) | (2.694633) | (3.23507) | (1.250752) | (1.317235) | (1.896635) | |