

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.021944 | 3.06295 | 3.418356 | - | - | - | |
COGS | 1.822428 | 1.737266 | 1.925239 | - | - | - | |
Gross Profit | 1.199516 | 1.325684 | 1.493117 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.2496 | 0.10049 | (0.0165) | (0.0165) | (0.0298) | 0.254249 | |
Total Operating Expenses | 0.949912 | 1.225191 | 1.388471 | 0.0165 | 0.0298 | 0.0425 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0447) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.249605 | 0.100492 | 0.104645 | (0.0165) | (0.0298) | 0.209505 | |
Supplemental | |||||||
EBIT | 0.013 | (0.127995) | (0.0632) | - | - | - | |
EBITDA | 0.2496 | 0.10049 | 0.10465 | (0.0165) | (0.0298) | 0.254249 | |