
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 250.7 | (1,334.2) | (34.32) | 274.2 | 266 | 361.5 | |
COGS | 41.18 | 25.92 | 20.44 | 0.003501 | 20.58 | 33.84 | |
Gross Profit | 250.7 | (1,334.2) | (54.76) | 274.2 | 245.4 | 285.4 | |
Operating Expenses & Income | |||||||
Operating Income | 248.5 | (1,336.1) | 280 | 272.3 | 314.8 | 552.9 | |
Total Operating Expenses | 2.158967 | 1.840451 | 2.243754 | 1.89531 | (69.41) | (67.51) | |
R&D Expenses | 0.000001 | 0.000011 | 0.000008 | - | - | - | |
Selling General & Admin Expenses | 1.832671 | 1.430553 | 0.867375 | 0.748905 | 1.119305 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0146) | (0.003501) | (0.000546) | (0.000352) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.836835) | (0.491538) | (0.167895) | - | - | 161.4 | |
Net Income | |||||||
Net Income | 248.5 | (1,336.1) | 290.1 | 272.3 | 314.4 | 586.6 | |
Supplemental | |||||||
EBIT | 248.5 | (1,336.1) | 290.2 | - | - | - | |
EBITDA | 248.5 | (1,336.1) | 290.2 | 272.3 | 314.4 | 586.7 | |