
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.589569 | 0.336432 | 0.180959 | 0.499414 | 1.232766 | |
COGS | 0.504239 | 0.261794 | 0.118294 | 0.210548 | 0.711482 | |
Gross Profit | 0.0853 | 0.0746 | 0.0627 | 0.288866 | 0.521284 | |
Operating Expenses & Income | ||||||
Operating Income | (1.719663) | (1.923032) | (2.559145) | (2.499526) | (3.215932) | |
Total Operating Expenses | 2.309233 | 2.259464 | 2.740104 | 2.99894 | 4.448698 | |
R&D Expenses | 0.491867 | 0.38147 | 0.561474 | 0.6732 | 0.458075 | |
Selling General & Admin Expenses | 1.804994 | 1.565894 | 1.161545 | 0.806805 | 1.016168 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.003653) | (0.001054) | (0.0124) | (0.0113) | (0.0142) | |
Interest Income | 0.0129 | 0.059 | 0.006184 | - | 0.000747 | |
Income Tax Expense | (0.106027) | - | - | - | - | |
Net Income | ||||||
Net Income | (1.572187) | (40.87) | (1.427647) | (4.705025) | (2.932369) | |
Supplemental | ||||||
EBIT | (1.720024) | (1.923032) | (1.52508) | (4.799526) | (3.215185) | |
EBITDA | (1.64609) | (40.97) | (1.466198) | (4.71921) | (3.056842) | |