

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.375 | 1.38 | 2.266 | 0.642 | 0.68 | |
COGS | 0.297 | 0.02 | 1.26 | 2.143 | 0.164 | 0.491 | |
Gross Profit | (0.297) | 0.355 | 0.12 | 0.123 | 0.478 | 0.189 | |
Operating Expenses & Income | |||||||
Operating Income | (106.9) | (159.6) | (171.8) | (67.25) | (50.27) | (50.29) | |
Total Operating Expenses | 106.9 | 160 | 171.9 | 67.37 | 50.74 | 50.48 | |
R&D Expenses | 52.71 | 91.24 | 84.33 | 30.43 | 30.25 | 28.65 | |
Selling General & Admin Expenses | 54.23 | 55.76 | 63.51 | 33.1 | 20.09 | 21.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.04) | (8.213) | (13.31) | (15.13) | (16.98) | (17.19) | |
Interest Income | 0.044 | 2.528 | 6.189 | 2.602 | 1.066 | 0.998 | |
Income Tax Expense | (0.301) | 6.092 | 0.150105 | - | - | - | |
Net Income | |||||||
Net Income | (106.6) | (165.8) | (179.1) | (59.6) | (69.9) | (75.33) | |
Supplemental | |||||||
EBIT | (106.9) | (157.5) | (165.7) | (44.47) | (52.91) | (58.15) | |
EBITDA | (106.6) | (157.2) | (165.4) | (44.16) | (52.61) | (57.86) | |