
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.726203 | 1.415204 | - | - | - | - | |
COGS | 2.961987 | 8.323391 | 0.120454 | 0.0737 | - | - | |
Gross Profit | 0.764216 | (6.908187) | (0.120454) | (0.0737) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.182591) | (9.230773) | (3.64469) | (2.588473) | (5.15161) | (2.14951) | |
Total Operating Expenses | 9.908794 | 10.65 | 3.64469 | 2.588473 | 5.15161 | 2.14951 | |
R&D Expenses | - | - | - | 1.613053 | - | 0.06 | |
Selling General & Admin Expenses | 6.845599 | 2.177454 | 3.330446 | 0.901685 | 5.15161 | 2.20951 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007309) | (0.0192) | (0.0644) | (0.0191) | (0.005844) | (0.00898) | |
Interest Income | - | - | - | - | 0.008923 | 0.008308 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.30572) | (7.39782) | (4.061946) | (2.624896) | (4.655371) | (2.015477) | |
Supplemental | |||||||
EBIT | (6.1899) | (7.342122) | (3.99751) | (2.605798) | (4.649527) | (2.02127) | |
EBITDA | (4.956711) | (5.522645) | (3.936004) | (2.560299) | (4.649527) | (2.02127) | |