

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.213284 | 1.692454 | 1.339628 | 4.073518 | 16.49 | 16.62 | |
COGS | 0.268346 | 0.42644 | 0.359778 | 3.127509 | 14.48 | 12.15 | |
Gross Profit | 0.944938 | 1.266014 | 0.97985 | 0.946009 | 2.00993 | 4.473966 | |
Operating Expenses & Income | |||||||
Operating Income | (17.12) | (4.653746) | (3.712651) | (8.161421) | (5.994796) | (6.844455) | |
Total Operating Expenses | 18.07 | 5.91976 | 4.692501 | 9.10743 | 8.000659 | 41.92 | |
R&D Expenses | 0.712736 | 0.611758 | 0.687288 | 0.755813 | 0.679434 | 0.43914 | |
Selling General & Admin Expenses | 17.17 | 5.229831 | 3.99306 | 8.270624 | 3.219964 | 4.510216 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.054799) | (11.2) | - | - | (3.517671) | (6.444769) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.054799 | 11.2 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (16.05) | (15.86) | 7.818728 | (1.271174) | (33.35) | (124) | |
Supplemental | |||||||
EBIT | (13.99) | (4.653746) | (3.712651) | (8.161421) | (5.994796) | (120.1) | |
EBITDA | (13.99) | (4.649707) | (3.707618) | (8.155732) | (5.990729) | (120.1) | |