

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.748673 | 1.91746 | - | - | - | - | |
COGS | 3.774756 | 11.28 | 0.120454 | 0.0737 | - | - | |
Gross Profit | 0.973917 | (9.359903) | (0.120454) | (0.0737) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.879094) | (12.51) | (3.64469) | (2.588473) | (5.15161) | (3.193583) | |
Total Operating Expenses | 12.63 | 14.42 | 3.64469 | 2.588473 | 5.15161 | 3.193583 | |
R&D Expenses | - | - | - | 1.613053 | - | 0.0602 | |
Selling General & Admin Expenses | 8.724031 | 2.950232 | 3.330446 | 0.901685 | 5.15161 | 3.253403 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009315) | (0.026) | (0.0644) | (0.0191) | (0.005844) | (0.0127) | |
Interest Income | - | - | - | - | 0.008923 | 0.0155 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.03601) | (10.02) | (4.061946) | (2.624896) | (4.655371) | (3.031123) | |
Supplemental | |||||||
EBIT | (7.888409) | - | - | - | - | - | |
EBITDA | (6.316832) | (7.482632) | - | - | - | - | |