
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 926.3 | 3,081 | 16,152.1 | 20,070 |
COGS | - | 863.5 | 2,950.3 | 15,961.1 | 11,930 |
Gross Profit | - | 62.79 | 130.6 | 191.1 | 8,139.9 |
Operating Expenses & Income | |||||
Operating Income | - | (36.6) | 106.6 | (13.97) | (74.46) |
Total Operating Expenses | - | 99.39 | 137.6 | 205 | 230.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 33.89 | 52.82 | 75.99 | 84.36 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (1.63) | (10.85) | (19.77) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | 0.843 | 29.39 | (8.741) | (39.26) |
Net Income | |||||
Net Income | 4,605.1 | (2.118) | 156.6 | (14.78) | (122.9) |
Supplemental | |||||
EBIT | - | (35.23) | 187.6 | (12.68) | (126.5) |
EBITDA | - | (34.09) | 190.8 | (8.649) | (120.4) |