

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.166758) | (2.322077) | (0.738338) | (2.063231) | (2.058774) | (3.752795) | |
Total Operating Expenses | 2.137758 | 3.323964 | 0.942091 | 2.063231 | 2.656733 | 3.95723 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.463363 | 2.697391 | 0.716307 | 1.717151 | 1.010584 | 2.645207 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.553937) | (0.407123) | (0.0941) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0311) | 1.000853 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.077158) | (4.252636) | (1.988871) | (4.22) | (2.715084) | (4.085276) | |
Supplemental | |||||||
EBIT | (2.166758) | (2.322077) | (1.241854) | (3.184649) | (2.656733) | (3.890059) | |
EBITDA | (2.166758) | (2.322077) | (0.738338) | (2.063231) | (2.438772) | (3.957229) | |