
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7.267613 | 13.48 | 8.804199 | 5.266686 | 0.322979 | 0.322979 |
COGS | 1.241149 | 4.266013 | 2.94146 | 2.055329 | 0.137609 | 0.137609 |
Gross Profit | 6.026464 | 9.216351 | 5.862739 | 3.211357 | 0.18537 | 0.18537 |
Operating Expenses & Income | ||||||
Operating Income | (8.204841) | (14.15) | (7.94577) | (1.272957) | (4.996071) | (4.996071) |
Total Operating Expenses | 15.47 | 27.63 | 16.75 | 6.539643 | 5.31905 | 5.31905 |
R&D Expenses | 6.158395 | 8.793991 | 5.455612 | 1.104004 | 2.328966 | 4.471332 |
Selling General & Admin Expenses | 7.591395 | 12.53 | 7.111669 | 3.086977 | 2.82803 | 3.873638 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.0322 | 0.242401 | 0.221764 | 0.189683 | 0.144055 | 0.144055 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (5.966287) | (28.56) | (6.394295) | (2.552651) | (16.63) | (16.63) |
Supplemental | ||||||
EBIT | (8.204841) | (14.15) | (7.94577) | (1.272957) | (4.996071) | (4.996071) |
EBITDA | (7.664645) | (11.96) | (6.584142) | (0.918207) | (4.943261) | (4.940757) |