
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (18.08) | (22.53) | (20.89) | (13.49) | (15.84) | (15.84) | |
Total Operating Expenses | 18.08 | 22.53 | 20.89 | 13.49 | 15.84 | 17.22 | |
R&D Expenses | 13.88 | 18.81 | 16.66 | 11.01 | 13.27 | 13.31 | |
Selling General & Admin Expenses | 4.905 | 5.081 | 5.708 | 5.716 | 5.615 | 5.615 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.246) | (0.247) | (0.161) | (0.157) | (0.108) | (0.215) | |
Interest Income | 0.005 | 0.023 | 0.655 | 0.534 | 0.283 | - | |
Income Tax Expense | 0.016 | (0.038) | 0.056 | 0.04 | 0.003 | 0.143 | |
Net Income | |||||||
Net Income | (16.93) | (22.73) | (20.51) | (13.19) | (15.76) | (15.76) | |
Supplemental | |||||||
EBIT | (17.58) | (22.52) | (20.89) | (13.49) | (15.65) | (15.84) | |
EBITDA | (16.77) | (20.95) | (19.51) | (12.35) | (13.86) | (14.46) | |