

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.546 | 1.219 | 1.129 | - | - | - | |
Gross Profit | (1.546) | (1.219) | (1.129) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (38.04) | (8.301113) | (16.97) | (10.98) | (21.42) | (24.26) | |
Total Operating Expenses | 38.04 | 24.85 | 15.84 | 10.98 | 21.42 | 24.26 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.214936 | 5.819195 | 2.69081 | 3.803065 | 3.089917 | 3.096066 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.299319 | 0.163127 | 0.145025 | 0.1389 | 0.128428 | |
Income Tax Expense | (0.0522) | 16.25 | - | - | - | - | |
Net Income | |||||||
Net Income | (31.92) | (34.64) | (7.603541) | (9.524737) | (20.38) | (23.46) | |
Supplemental | |||||||
EBIT | (38.18) | (8.448113) | (16.97) | (10.98) | (21.42) | (24.26) | |
EBITDA | (36.63) | (7.229113) | (15.84) | (10.07) | (20.61) | (23.51) | |