
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.006693 | 0.007449 | - | - | - | |
COGS | - | - | - | - | 0.104893 | - | |
Gross Profit | (0.153687) | 0.370329 | 0.007449 | (0.0276) | (0.104893) | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.033142) | (5.025632) | (4.147368) | (5.485209) | (17.46) | (41.27) | |
Total Operating Expenses | 8.705547 | 5.142522 | 4.154817 | 5.485209 | 17.35 | 41.27 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.041187 | 1.421343 | 0.743912 | 0.6671 | 5.923324 | 7.086204 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.143705) | - | - | - | - | - | |
Interest Income | 0.143705 | 0.00602 | 0.0213 | 0.102229 | 0.357958 | - | |
Income Tax Expense | (0.223189) | (5.638714) | 0.14071 | - | - | - | |
Net Income | |||||||
Net Income | (8.426866) | 0.866521 | (8.101664) | (24.12) | (17.08) | (39.99) | |
Supplemental | |||||||
EBIT | (6.823078) | (5.101706) | (4.147368) | (20.27) | (17.46) | (41.27) | |
EBITDA | (6.552092) | (4.930106) | (4.107295) | (5.564312) | (17.35) | (30.11) | |