
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,818.7 | 2,112.6 | 945 | 3,462.6 | 4,715.6 | 4,644.3 | |
COGS | 60.56 | 53.26 | 45.62 | 39.71 | 38.83 | 36.37 | |
Gross Profit | 4,758.2 | 2,059.3 | 899.4 | 3,422.9 | 4,676.8 | 4,608 | |
Operating Expenses & Income | |||||||
Operating Income | 4,730 | 2,037.4 | 875.1 | 3,399.9 | 4,648.4 | 4,579.6 | |
Total Operating Expenses | 28.17 | 21.91 | 24.34 | 23.05 | 28.38 | 16.07 | |
R&D Expenses | 0 | 0.000003 | 0.000005 | 0.000001 | 0.000001 | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4,730 | 2,037.4 | 875.1 | 3,399.9 | 4,648.4 | 410.4 | |
Net Income | |||||||
Net Income | (1,999.8) | (5,834.6) | (5,175.5) | 3,289.9 | (5,111.6) | (5,470.5) | |
Supplemental | |||||||
EBIT | 4,641.3 | 1,962.3 | 805.1 | 3,337.1 | 4,581.2 | - | |
EBITDA | 4,730 | 2,037.4 | 875.1 | 3,399.9 | 4,648.4 | 4,579.6 | |