

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.180527) | (0.895425) | (0.530167) | (0.644077) | (0.930888) | (0.930888) | |
Total Operating Expenses | 1.180527 | 0.895425 | 0.530167 | 0.644077 | 0.930888 | 0.930888 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.429501 | 1.053824 | 0.474823 | 0.569271 | 0.873516 | 0.873516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0298) | - | - | - | - | - | |
Interest Income | - | - | 0.0617 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.896849) | (0.75178) | (0.148108) | (1.307201) | (0.930888) | (0.930888) | |
Supplemental | |||||||
EBIT | (1.275595) | (3.638433) | - | - | - | - | |
EBITDA | (0.867023) | - | - | - | - | - | |