
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,293.8 | 6,065 | 15,066.6 | 15,450.2 | 12,144 | - | |
COGS | 1,706.7 | 4,173.3 | 10,793.9 | 11,659.3 | 10,083.7 | - | |
Gross Profit | 587 | 1,891.8 | 4,272.7 | 3,790.9 | 2,060.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 409.2 | 1,573.1 | 3,272 | 2,286.9 | 540.7 | - | |
Total Operating Expenses | 1,884.5 | 4,491.9 | 11,794.6 | 13,163.3 | 11,603.3 | - | |
R&D Expenses | 8.875583 | 5.979364 | 34.27 | 52.97 | 32.22 | 37.48 | |
Selling General & Admin Expenses | 111.5 | 210.6 | 551.7 | 850.6 | 898.3 | 865.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.382609) | (38.68) | (145) | (336.5) | (382.6) | (520.2) | |
Interest Income | 21.75 | 59.43 | 413.7 | 624.9 | 395 | 244.1 | |
Income Tax Expense | 135.9 | 317.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 447.5 | 1,251 | 2,646.6 | 633.9 | (802.9) | - | |
Supplemental | |||||||
EBIT | 409 | 1,557.2 | - | - | - | - | |
EBITDA | 805.5 | 2,067.4 | - | - | - | - | |