
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.116 | - | - | - | - | |
COGS | 0.052 | 0.048 | 0.0453 | 0.078 | 0.0839 | 0.145928 | |
Gross Profit | (0.052) | (0.048) | (0.0453) | (0.078) | (0.0839) | (0.145928) | |
Operating Expenses & Income | |||||||
Operating Income | (1.506) | (1.943) | (1.591) | (1.489) | (1.435373) | (2.938373) | |
Total Operating Expenses | 1.495 | 1.943 | 1.591 | 1.411 | 1.351427 | 2.070176 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.475 | 1.926 | 1.425 | - | - | 0.115 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001) | (0.119) | (0.016) | (0.004145) | (0.019) | |
Interest Income | 0.015 | 0.111 | 0.133 | - | - | - | |
Income Tax Expense | 0.011 | (0.12) | (12.14) | - | - | - | |
Net Income | |||||||
Net Income | (1.495) | (1.541) | (13.65) | (1.415) | (1.31308) | (2.052756) | |
Supplemental | |||||||
EBIT | (1.506) | (1.833) | (13.73) | (1.399) | (1.435372) | (2.112924) | |
EBITDA | (1.454) | (1.785) | (13.66) | (1.321) | (1.351428) | (1.992172) | |