
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 61.05 | 257.6 | 640.5 | 4,294.2 | 1,982.1 | 2,187.1 |
COGS | 52.81 | 233.5 | 364.3 | 1,305.9 | 1,379.7 | 1,501.6 |
Gross Profit | 8.244082 | 24.12 | 276.2 | 2,988.3 | 602.4 | 685.5 |
Operating Expenses & Income | ||||||
Operating Income | 44.1 | 15.58 | 257 | 2,941.1 | 545 | 624.7 |
Total Operating Expenses | 16.95 | 242 | 383.5 | 1,353.1 | 1,437.1 | 1,562.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.866354 | 3.530118 | 7.359837 | 20.99 | 18.04 | 17.04 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.79533) | (0.822678) | (0.897833) | (6.245399) | (1.753642) | (1.85666) |
Interest Income | 7.579493 | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 36.25 | (1.707895) | 1,803 | 1,811.7 | 1,635.5 | 1,799 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |