
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 10.58 | 11.64 | 46.64 | 162.3 | 249.4 | 219.1 |
COGS | 4.373988 | 5.077708 | 20.38 | 82.68 | 109.1 | 90.65 |
Gross Profit | 6.20426 | 6.566737 | 26.26 | 79.67 | 140.2 | 128.5 |
Operating Expenses & Income | ||||||
Operating Income | 0.862976 | 1.063303 | 17.1 | 42.8 | 93.18 | 78.01 |
Total Operating Expenses | 9.715272 | 10.58 | 29.54 | 119.5 | 156.2 | 141.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.0952 | 0.674025 | 1.473451 | 1.670997 | 3.92128 | 6.166701 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0291) | (0.0498) | (0.0318) | (9.171797) | (18.12) | (27.04) |
Interest Income | 0.239569 | 0.356032 | 0.0735 | 0.379018 | 0.592702 | 0.572465 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 69.12 | 13.66 | 13.92 | 24.41 | 50.01 | 33.53 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |