
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.376665 | 1.440428 | 2.085532 | 0.152127 | - | 0.398568 | |
COGS | 1.766269 | 4.859599 | 5.695433 | 2.205476 | 0.181373 | 0.806716 | |
Gross Profit | (1.389604) | (3.419171) | (3.609901) | (2.053349) | (0.181373) | (0.408148) | |
Operating Expenses & Income | |||||||
Operating Income | (9.38514) | (14) | (21.84) | (13.15) | (18.38) | (23.24) | |
Total Operating Expenses | 7.995536 | 10.58 | 18.23 | 11.1 | 18.2 | 23.05 | |
R&D Expenses | 2.463307 | 4.546057 | 5.46268 | 1.821816 | 0.174559 | 0.0775 | |
Selling General & Admin Expenses | 3.884677 | 5.324417 | 11.22 | 8.807651 | 13.35 | 16.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002214) | (0.175288) | (0.754549) | (3.346896) | (10.87) | (0.350113) | |
Interest Income | 0.001165 | 0.044 | 1.646137 | 0.0172 | 0.0105 | 0.169097 | |
Income Tax Expense | 0.001165 | 0.358204 | 2.521062 | - | - | - | |
Net Income | |||||||
Net Income | (9.383975) | (14.13) | (20.71) | (34.52) | (79.07) | (62.92) | |
Supplemental | |||||||
EBIT | (9.383975) | (13.95) | (19.95) | (31.17) | (68.2) | - | |
EBITDA | (8.837031) | (13.5) | (19.45) | (30.38) | (67.75) | (62.46) | |