
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.440428 | 2.085532 | 0.152127 | - | 0.932571 | |
COGS | 1.766269 | 4.859599 | 5.695433 | 2.205476 | 0.181373 | 1.50645 | |
Gross Profit | (1.389604) | (3.419171) | (3.609901) | (2.053349) | (0.181373) | (0.573879) | |
Operating Expenses & Income | |||||||
Operating Income | (5.572066) | (14) | (21.73) | (13.15) | (18.38) | (24.44) | |
Total Operating Expenses | 5.572066 | 15.44 | 23.82 | 13.3 | 18.38 | 25.38 | |
R&D Expenses | 2.463307 | 4.546057 | 5.46268 | 1.821816 | 0.174559 | 0.304984 | |
Selling General & Admin Expenses | 5.532229 | 6.032561 | 12.66 | 9.275725 | 18.02 | 23.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.175288) | (0.864535) | (3.346896) | (10.87) | (0.192254) | |
Interest Income | 0.120063 | 0.044 | 0.117372 | 0.0172 | 0.0105 | 0.155882 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 17.79 | (29.52) | (20.71) | (34.52) | (79.07) | (57.17) | |
Supplemental | |||||||
EBIT | - | (29.34) | (19.85) | (31.17) | (68.2) | (56.98) | |
EBITDA | - | (28.89) | (19.34) | (30.38) | (67.75) | (56.73) | |