
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 403.5 | 450.1 | 440.7 | 461.4 | 719.6 | 789.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 148.4 | 163.1 | 168.2 | 181.2 | 299.5 | 306.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.1) | (36.55) | (159.9) | (201.1) | (324.3) | (310.4) | |
Interest Income | 298.8 | 360 | 479.4 | 522.8 | 890.9 | 925.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 123.4 | 128.3 | 122.6 | 113.7 | 135.3 | 231 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |