
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (6.820622) | (11.86) | (13.31) | (17.32) | (9.570541) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.951802 | 5.305288 | 4.119592 | 6.738704 | 4.104975 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0476) | (0.112902) | (0.13147) | (0.315668) | (0.268836) |
Interest Income | 0.009725 | 0.0363 | 0.511154 | 0.862878 | 0.524036 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (6.584881) | (11.91) | (12.94) | (10.79) | (9.114693) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (6.432139) | (11.64) | - | - | - |