

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (10.78) | (18.02) | (21.7) | (17.32) | (9.570541) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.085995 | 8.060235 | 6.715996 | 6.738704 | 4.104975 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0752) | (0.17153) | (0.21433) | (0.315668) | (0.268836) | |
Interest Income | 0.0154 | 0.0552 | 0.833313 | 0.862878 | 0.524036 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (10.41) | (18.09) | (21.09) | (10.79) | (9.114693) | |
Supplemental | ||||||
EBIT | (10.81) | (18.11) | (21.89) | (10.47) | (8.845857) | |
EBITDA | (10.17) | (17.69) | (20.6) | (10.28) | (8.620657) | |