
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,085.5 | 3,525.8 | 3,921.4 | 3,912.3 | 3,874.6 |
COGS | 2,260.4 | 2,603.9 | 2,868.9 | 2,895.8 | 3,020.6 |
Gross Profit | 825 | 921.9 | 1,052.5 | 1,016.5 | 854 |
Operating Expenses & Income | |||||
Operating Income | 401.7 | 407 | 490.4 | 473.4 | 445.2 |
Total Operating Expenses | 2,683.8 | 3,118.8 | 3,431 | 3,438.9 | 3,429.4 |
R&D Expenses | 14.87 | 21.15 | 18.43 | 16.5 | - |
Selling General & Admin Expenses | 23.11 | 21.92 | 23.21 | 31.21 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (6.712) | (8.748) | (23.66) | (25.48) | (26.06) |
Interest Income | 6.131 | 16.27 | 25.26 | 23.94 | 22.21 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 315.7 | 325.4 | 383.4 | 358.7 | 334.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |