
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 283.7 | 8.987 | 18.58 | 21.82 | - |
COGS | 155.2 | 4.173 | 6.486 | 125.4 | 0.996 |
Gross Profit | 128.6 | 4.814 | 12.1 | 78.22 | (0.996) |
Operating Expenses & Income | |||||
Operating Income | 43.56 | (5.482) | (3.634) | (0.774) | (3.693458) |
Total Operating Expenses | 85.03 | 10.3 | 15.73 | 81.9 | 2.689 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 34.47 | 7.898 | 7.774 | 40.85 | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.443268) | - |
Interest Income | 0.237738 | 0.105 | 0.141 | - | - |
Income Tax Expense | 13.63 | 0.005 | - | 0.23 | 0.117268 |
Net Income | |||||
Net Income | 32.12 | (6.272) | (3.469) | (5.399158) | (5.381324) |
Supplemental | |||||
EBIT | 43.56 | (5.482) | 1.671 | (3.284548) | (3.693458) |
EBITDA | 47.52 | (3.771) | 2.847 | 4.083885 | (3.194315) |