
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000191 | - | - | - | 0.887736 | 0.887736 | |
COGS | 0.000202 | - | - | - | 0.880195 | - | |
Gross Profit | (0.000011) | - | - | - | 0.007541 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.115559) | (7.020287) | (4.248931) | (2.691841) | (1.237285) | (1.237285) | |
Total Operating Expenses | 2.11575 | 7.020287 | 4.248931 | 2.691841 | 2.125021 | 2.125021 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.611526 | 3.374124 | 3.448471 | 2.150992 | 1.11372 | 1.11372 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10284) | (0.0782) | (0.159043) | (0.304601) | (0.413733) | (0.413733) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.264041) | (7.098525) | (4.427974) | (2.736057) | (3.332993) | (3.332993) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |