

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,897.9 | 3,150.8 | 7,062.3 | 5,716.2 | 6,157 | 6,288.1 | |
COGS | 1,327.6 | 1,449.5 | 2,459.3 | 2,897.4 | 3,239 | 3,174 | |
Gross Profit | 570.3 | 1,701.3 | 4,603 | 2,818.8 | 2,918 | 3,114 | |
Operating Expenses & Income | |||||||
Operating Income | (263.3) | (3.845) | 1,502.5 | 939.8 | 918.7 | 1,872.4 | |
Total Operating Expenses | 883.9 | 1,772 | 3,106.4 | 1,879 | 1,999.3 | 1,241.6 | |
R&D Expenses | 399.2 | 1,183.1 | 2,355 | 862.5 | 772.2 | 652.7 | |
Selling General & Admin Expenses | 292.9 | 376 | 419.8 | 516.1 | 671.2 | 1,015.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (152.1) | (119.7) | (105.5) | (77.87) | (13.11) | (13.69) | |
Interest Income | 1.739 | 0.026 | 25.57 | 48.31 | 36.87 | 34.15 | |
Income Tax Expense | 10.35 | 15.77 | 7.754 | (16.62) | 424.6 | 437.5 | |
Net Income | |||||||
Net Income | (464.8) | (347.4) | 1,475.2 | 988 | 1,372.3 | 1,540.7 | |
Supplemental | |||||||
EBIT | (302.4) | (3.845) | 1,588.5 | 1,049.2 | 918.7 | 1,889.1 | |
EBITDA | 85.94 | 395.4 | 2,142.3 | 1,674.1 | 1,631.4 | 2,619.3 | |