
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 505.2 | 1,981.7 | 3,062.8 | 3,589.4 | 3,150.5 | 3,395.8 |
COGS | 428.8 | 1,643.9 | 2,356.4 | 2,833 | 2,305.5 | 2,486.6 |
Gross Profit | 76.4 | 337.8 | 706.4 | 756.3 | 845 | 909.1 |
Operating Expenses & Income | ||||||
Operating Income | 53.5 | 268.5 | 476.3 | 452.7 | 481.8 | 519.4 |
Total Operating Expenses | 451.7 | 1,713.3 | 2,586.4 | 3,136.6 | 2,668.7 | 2,876.4 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 7.646387 | 15.94 | 78.8 | 320.5 | 112.6 | 362.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (25.44) | (32.78) | (42.15) | (155.7) | (112.7) | (213) |
Interest Income | 5.268617 | 22.35 | 100.3 | 43.76 | 24.19 | 20.68 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 29.06 | 63.74 | 355.8 | 497.4 | 182.1 | (12.65) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |