
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 122,185 | 136,376 | 148,380 | 158,568 | 165,243 | 169,371 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 46,963 | 50,650 | 51,165 | 59,021 | 58,065 | 56,018 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (69,305) | (116,747) | (158,250) | (167,278) | (219,338) | (212,430) | |
Interest Income | 129,253 | 189,165 | 222,385 | 242,258 | 254,790 | 272,956 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 26,760 | 29,207 | 33,105 | 41,085 | 44,857 | 46,828 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |