
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 6,086 | 6,663 | 7,355 | 13,184 |
COGS | 5,656 | 5,591 | 5,143 | 5,796 |
Gross Profit | 430 | 1,072 | 2,212 | 7,388 |
Operating Expenses & Income | ||||
Operating Income | (1,295) | (444) | 507 | 5,482 |
Total Operating Expenses | 7,381 | 7,107 | 6,848 | 7,702 |
R&D Expenses | 1,167 | 1,061 | 1,132 | 1,265 |
Selling General & Admin Expenses | 558 | 455 | 573 | 641 |
Earnings from Continuing Operations | ||||
Interest Expense | (31) | (40) | (63) | (112) |
Interest Income | 21 | 12 | 22 | 51 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (2,143) | (672) | (1,641) | 4,507 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |