
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 214.9 | 159.6 | 170.8 | 247.6 | 319.8 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 54.2 | 63.08 | 77.19 | 83.26 | 95.64 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.453165) | 4.064132 | 87.18 | (61.75) | (30.72) |
Interest Income | 1.186503 | 2.39935 | 11.1 | 146.3 | 107.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 46.55 | 8.690495 | 2.791023 | 23.52 | 50.43 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |