

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 687.8 | 1,563.6 | 2,947.3 | 3,563.7 | 3,582.1 | 3,559 | |
COGS | 517.4 | 1,300.7 | 2,056.4 | 2,774.7 | 2,809.2 | 2,712 | |
Gross Profit | 170.4 | 262.9 | 890.9 | 789 | 773 | 847 | |
Operating Expenses & Income | |||||||
Operating Income | 169.8 | 270.8 | 523.7 | 433.7 | 348 | 488.5 | |
Total Operating Expenses | 13.46 | 15.24 | 2,423.6 | 3,130.1 | 3,234.1 | 3,070.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.19 | 13.89 | 126.1 | 144.7 | 186.4 | 74.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38.55) | (29.77) | (27.3) | (1.326) | (1.172) | (35.11) | |
Interest Income | 33.88 | 28.65 | 17.53 | 5.883 | 42.17 | 31.91 | |
Income Tax Expense | 0.521 | 1.071 | - | - | - | - | |
Net Income | |||||||
Net Income | 184.8 | 227.4 | 470 | 354.3 | 242.3 | 360.5 | |
Supplemental | |||||||
EBIT | 169.8 | 270.8 | 523.7 | 433.7 | - | - | |
EBITDA | 324 | 406.3 | - | - | - | - | |