

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0423 | 0.0228 | 0.0701 | 0.031 | - | - | |
COGS | 0.0816 | - | 0.0247 | - | 0.008476 | - | |
Gross Profit | (0.0394) | 0.0228 | 0.0701 | 0.031 | (0.008476) | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.031) | (1.867) | (4.248) | (1.042741) | (5.521081) | (6.377369) | |
Total Operating Expenses | 5.95 | 1.867 | 4.319 | 1.563087 | 5.512605 | 6.603155 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.552809 | 0.436905 | 1.305 | 0.610628 | - | 0.610628 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000698) | - | - | - | - | - | |
Interest Income | 0.000714 | 0.0133 | 0.0205 | - | - | - | |
Income Tax Expense | 0.000004 | (0.005542) | (0.001896) | - | - | - | |
Net Income | |||||||
Net Income | (6.805) | (1.913) | (4.487) | (1.022341) | (5.504477) | (6.571058) | |
Supplemental | |||||||
EBIT | (6.804646) | (1.973) | (4.407739) | (1.554703) | (5.52108) | - | |
EBITDA | (6.723) | (1.967458) | (4.383) | (1.532064) | (5.512604) | (6.858484) | |