
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44.62 | 24.06 | 24.4 | 9.985 | 15.25 | 2.703557 | |
COGS | 31.06 | 18.09 | 17.74 | 7.326 | 11.04 | 1.550004 | |
Gross Profit | 13.56 | 5.977 | 6.656 | 2.659 | 4.204 | 1.153553 | |
Operating Expenses & Income | |||||||
Operating Income | (0.179) | 0.637 | 0.659011 | (4.586) | (1.21) | 0.0383 | |
Total Operating Expenses | 0.17943 | 5.34 | 5.2 | 7.246 | 5.413 | 2.655466 | |
R&D Expenses | 0.003 | 0.676 | 0.692 | - | - | - | |
Selling General & Admin Expenses | 2.426 | 4.177 | 3.862 | 5.244 | 4.254 | 1.11445 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0599) | (0.29893) | (0.31148) | (0.451665) | (0.451666) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.839 | 0.307 | 0.346 | 0.226324 | 0.107241 | 0.0476 | |
Net Income | |||||||
Net Income | (0.0576) | 0.386066 | (0.001825) | (4.123) | (1.332) | (0.005328) | |
Supplemental | |||||||
EBIT | - | 0.637048 | 0.551762 | (3.585) | (0.773) | 0.0383 | |
EBITDA | (0.0576) | 0.968246 | 1.274834 | (2.58858) | 0.854046 | - | |