

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17.42 | 14.92 | 0.1822 | - | 0.311464 | |
COGS | 7.718547 | 24.1 | 0.113618 | - | 0.0421 | |
Gross Profit | 9.703861 | (9.187) | 0.0686 | 0.226171 | 0.269333 | |
Operating Expenses & Income | ||||||
Operating Income | 9.704 | 1.746 | (0.929007) | - | (3.277506) | |
Total Operating Expenses | 3.692 | (10.93) | 0.713884 | - | 3.58897 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000138) | (0.0613) | - | - | (0.0689) | |
Interest Income | 0.0147 | 0.000579 | - | - | 0.220909 | |
Income Tax Expense | 1.198 | (0.136) | (0.14848) | - | - | |
Net Income | ||||||
Net Income | 5.568 | 1.873 | 0.884734 | - | (3.481686) | |
Supplemental | ||||||
EBIT | 6.766556 | 1.798992 | (0.929) | - | - | |
EBITDA | 6.886 | 1.943 | (0.785) | - | - | |