
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.836292 | 2.747637 | 5.91226 | 5.121605 | 3.130766 | 3.673929 | |
COGS | (5.865656) | - | - | - | - | - | |
Gross Profit | 8.701948 | 2.747637 | 5.91226 | 5.121605 | 3.130766 | 3.673929 | |
Operating Expenses & Income | |||||||
Operating Income | 4.99943 | (3.63022) | 3.897501 | 3.228745 | 5.657828 | 7.361696 | |
Total Operating Expenses | 1.991457 | 1.84246 | 2.014759 | 1.89286 | (2.527062) | (3.687767) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.825873 | 0.625349 | 0.67753 | 0.417299 | - | 0.622984 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.22013 | (0.378507) | 0.748093 | 0.114658 | 1.771287 | 2.224761 | |
Net Income | |||||||
Net Income | 6.492505 | (1.762783) | 3.150966 | 3.115272 | 5.629561 | 6.915002 | |
Supplemental | |||||||
EBIT | 4.999429 | (3.630218) | 3.897501 | 3.228745 | - | - | |
EBITDA | 5.359846 | (3.269801) | 4.257918 | 3.589162 | 7.399285 | 9.137783 | |