
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.102331 | 0.0678 | 0.0705 | 0.273481 | - | - | |
COGS | 0.003299 | 0.009153 | 0.0207 | 0.0129 | 0.008278 | - | |
Gross Profit | 0.099 | 0.0586 | 0.0705 | 0.273481 | (0.008278) | 0.04 | |
Operating Expenses & Income | |||||||
Operating Income | (1.967298) | (2.496551) | (1.513897) | (1.908651) | (1.723451) | (3.796281) | |
Total Operating Expenses | 2.069629 | 2.564321 | 1.584 | 2.182132 | 1.715173 | 3.840281 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.169 | 0.791008 | 0.612319 | 0.694545 | - | 0.659181 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0206) | - | - | - | - | - | |
Interest Income | 0.0206 | 0.121186 | 0.118954 | - | - | - | |
Income Tax Expense | 0.0206 | (0.121) | 0.774575 | - | - | - | |
Net Income | |||||||
Net Income | (1.799) | (2.248) | (0.831) | (1.921584) | (1.100841) | (2.986737) | |
Supplemental | |||||||
EBIT | (1.798972) | (2.369054) | (0.830693) | (1.921584) | (1.723451) | (3.629615) | |
EBITDA | (1.795673) | (2.359901) | (0.81) | (1.908651) | (1.715173) | (3.608638) | |