
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 70.16 | (33.11) | 43.75 | 24.48 | 66.61 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.465578 | 0.926338 | 0.738493 | 0.851567 | 0.960256 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.403844) | (1.060222) | (1.62004) | (0.736665) | (1.490932) |
Interest Income | 0.0217 | 0.0143 | 0.008881 | 0.3016 | 0.0423 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 68.68 | (33.6) | 42.99 | 23.61 | 65.62 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |