

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.23282) | (2.550023) | (2.887915) | (4.793317) | (4.463215) | (8.108255) | |
Total Operating Expenses | 2.23282 | 2.550023 | 2.887915 | 4.793317 | 4.463215 | 8.108255 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.23282 | 2.550023 | 2.066117 | 3.853465 | 3.32463 | 6.454529 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.028 | 0.110433 | 0.465166 | 0.372221 | 0.481965 | 0.765216 | |
Income Tax Expense | 1.568545 | (0.777284) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.697293) | (1.455024) | 0.367909 | (4.282547) | (1.514425) | (4.940061) | |
Supplemental | |||||||
EBIT | (2.23282) | (2.550023) | (2.887915) | (4.793317) | (4.463215) | (8.108255) | |
EBITDA | (2.198234) | (2.458547) | (2.752218) | (4.657514) | (4.347209) | (7.95007) | |