

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,852.2 | 4,703.6 | 3,581.4 | 3,446.2 | 3,385.5 | 3,503.7 | |
COGS | 1,105.8 | 1,543.6 | 1,917.2 | 2,113.4 | 2,294.7 | 2,324.5 | |
Gross Profit | 1,746.5 | 3,160.1 | 1,664.2 | 1,332.8 | 1,090.8 | 1,179.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,678.3 | 2,942.2 | 1,607.2 | 1,212.7 | 990.8 | 1,079.4 | |
Total Operating Expenses | 68.18 | 217.9 | 57.05 | 120.1 | 99.96 | 99.79 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.23 | 11.93 | 16.1 | 23.05 | 51.92 | 48.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.3) | (2.673938) | (6.630453) | (17.52) | (8.592349) | (2.319911) | |
Interest Income | 23.04 | 6.54101 | 25.39 | 7.26843 | 27.95 | 29.19 | |
Income Tax Expense | 361.6 | 643.7 | 353.4 | 262.1 | 225.2 | 235.6 | |
Net Income | |||||||
Net Income | 1,212.8 | 2,178.5 | 1,238.6 | 922.6 | 758.5 | 819.2 | |
Supplemental | |||||||
EBIT | 1,643.9 | 2,945.6 | 1,637.2 | 1,220.5 | 1,008.2 | 1,088.1 | |
EBITDA | 1,645.4 | 2,946.8 | 1,711.6 | 1,320 | 1,128.3 | 1,209.6 | |