
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.46 | 17.18 | 9.802387 | 13.16 | 23.01 | 40.15 | |
COGS | 5.92243 | 3.555174 | 3.027098 | 9.47856 | - | - | |
Gross Profit | 28.46 | 13.63 | 6.775289 | 13.16 | 23.01 | 38.92 | |
Operating Expenses & Income | |||||||
Operating Income | 28.15 | (47.76) | (1.45867) | 13.01 | 19.88 | 27.53 | |
Total Operating Expenses | 0.309187 | 71.57 | 8.233957 | 0.143681 | 3.1312 | 11.39 | |
R&D Expenses | 0.000001 | 0.000003 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.272427 | 3.726516 | 0.259413 | 2.819657 | 3.1312 | 3.750882 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.219028) | (2.749081) | (7.307956) | (7.658286) | - | - | |
Interest Income | 24.68 | 61.67 | 22.92 | 22.34 | - | - | |
Income Tax Expense | 18.44 | (47.76) | 19.93 | 20.67 | - | 9.355932 | |
Net Income | |||||||
Net Income | 28.15 | (50.51) | (8.766621) | 13.01 | (16.58) | (7.957478) | |
Supplemental | |||||||
EBIT | 28.15 | (28.25) | 18.48 | 40.49 | - | - | |
EBITDA | 28.15 | (47.76) | (1.45867) | 20.67 | - | - | |