
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,963.3 | 12,018.1 | 113,102.3 | 190,482.3 | 256,775.1 | 309,886.2 | |
COGS | 3,149.9 | 5,330.2 | 42,400.4 | 54,906.9 | 63,690.4 | 74,915.3 | |
Gross Profit | 3,813.4 | 6,687.9 | 70,701.9 | 135,575.4 | 193,084.7 | 234,970.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,566.1 | 3,895.9 | 52,244.9 | 111,771.4 | 163,369.5 | 196,988.5 | |
Total Operating Expenses | 4,397.2 | 8,122.2 | 60,857.4 | 78,710.9 | 93,405.6 | 112,897.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 283 | 276.2 | 16,061.7 | 23,113 | 1,515.8 | 2,415 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (164.9) | (385.8) | (10.04) | (46.33) | (105.6) | (708.5) | |
Interest Income | 317.9 | 1,459.7 | 31,236.4 | 34,211.3 | 43,722.2 | 43,936.4 | |
Income Tax Expense | 1,390.3 | 2,361 | - | - | - | - | |
Net Income | |||||||
Net Income | (1,239.6) | 605.6 | 228,993.3 | (32,842.2) | 172,419.4 | 182,474.7 | |
Supplemental | |||||||
EBIT | 2,088 | 9,016 | - | - | - | - | |
EBITDA | 2,978.9 | 4,085.9 | - | - | - | - | |