

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0273 | 0.0915 | 0.135697 | - | - | - | |
Gross Profit | (0.0273) | (0.0915) | (0.135697) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.760899) | (2.550023) | (2.88531) | (4.793317) | (4.463215) | (8.108255) | |
Total Operating Expenses | 1.760899 | 2.550023 | 2.749613 | 4.793317 | 4.463215 | 8.108255 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.760899 | 2.550023 | 2.109814 | 3.853465 | 3.32463 | 6.454529 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002113) | (0.110433) | (0.002605) | - | - | - | |
Interest Income | 0.0221 | 0.110433 | 0.465166 | 0.372221 | 0.481965 | 0.765216 | |
Income Tax Expense | 1.237023 | (0.777284) | (2.092022) | - | - | - | |
Net Income | |||||||
Net Income | (2.915846) | (1.455024) | 0.367909 | (4.282547) | (1.514425) | (4.940061) | |
Supplemental | |||||||
EBIT | (1.760899) | (2.550023) | (2.885307) | (4.793317) | (4.463215) | (8.108255) | |
EBITDA | (1.733623) | (2.458547) | (2.74961) | (4.657514) | (4.347209) | (7.95007) | |