

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.243 | 4.046 | 3.556 | 2.594 | 0.000004 | - | |
COGS | 1.256 | 1.128 | 3.611 | 2.669 | 0.0222 | 0.0196 | |
Gross Profit | 2.987 | 2.918 | (0.0544) | (0.0747) | (0.0222) | (0.0196) | |
Operating Expenses & Income | |||||||
Operating Income | (1.947) | (1.557) | (1.106) | (0.707) | (0.179714) | (0.0956) | |
Total Operating Expenses | 4.934 | 4.475 | 1.051 | 0.632413 | 0.157518 | 0.076 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.521346 | 4.132057 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.695454) | (0.735227) | (0.855152) | (0.784781) | (0.383942) | (0.382134) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.677164 | 0.683411 | (0.0183) | - | - | - | |
Net Income | |||||||
Net Income | (9.163) | (2.38) | (2.278) | 3.319 | 0.134236 | (0.658887) | |
Supplemental | |||||||
EBIT | (8.485223) | (1.662968) | (1.440911) | 4.084799 | (0.179714) | (0.108596) | |
EBITDA | (8.073) | (1.32) | (1.102) | 4.359 | (0.157514) | (0.089) | |