

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.899571 | 1.768947 | 1.612955 | 1.081528 | 0.892419 | 1.944186 | |
COGS | 2.266423 | 1.960255 | 0.933866 | 0.778282 | 1.954169 | 3.333259 | |
Gross Profit | (0.366852) | (0.191308) | 0.679089 | 0.303246 | (1.061748) | (1.389073) | |
Operating Expenses & Income | |||||||
Operating Income | (0.420279) | (0.79479) | (0.964817) | (0.850461) | (2.596592) | (3.024415) | |
Total Operating Expenses | 0.492431 | 0.603484 | 1.643906 | 1.153707 | 1.534842 | 1.63534 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.264829 | 0.249062 | 0.637501 | 0.226673 | - | 0.226673 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001768 | 0.002749 | 0.002464 | - | - | - | |
Income Tax Expense | 0.000004 | (0.000004) | (0.715635) | - | - | - | |
Net Income | |||||||
Net Income | (2.482753) | (2.911189) | (0.926061) | (1.623777) | (2.765485) | (4.301398) | |
Supplemental | |||||||
EBIT | (2.606854) | (0.831203) | (0.964817) | (1.642266) | (2.596592) | (4.156789) | |
EBITDA | (2.234187) | (0.490229) | (0.306779) | (0.947504) | (2.291304) | (3.166924) | |